Реферат : Анализ финансового состояния предприятия на примере ОАО "Межрегиональная распределительная сетевая компания Юга" 


Полнотекстовый поиск по базе:

Главная >> Реферат >> Финансовые науки


Анализ финансового состояния предприятия на примере ОАО "Межрегиональная распределительная сетевая компания Юга"




Анализ финансового состояния предприятия на примере ОАО "Межрегиональная распределительная сетевая компания Юга"

Содержание

Введение

1. Краткая характеристика предприятия ОАО "Межрегиональная распределительная сетевая компания Юга"

2. Показатели, характеризующие финансовое состояние предприятия

Заключение

Список литературы

Введение

Финансовое состояние предприятия является важнейшей характеристикой его деловой активности и надежности. Оно определяет конкурентоспособность предприятия, его потенциал в деловом сотрудничестве, является гарантом эффективной деятельности, как самого предприятия, так и его партнеров.

Устойчивое финансовое положение предприятия не является подарком судьбы или счастливым случаем истории. Это - результат умелого, просчитанного управления всей совокупностью производственных и хозяйственных факторов, определяющих результаты деятельности предприятия. Это, т.е. внутренние факторы, наглядными итогами влияния которых являются состояние активов и их оборачиваемость, состав и соотношение финансовых ресурсов.

1. Краткая характеристика предприятия ОАО "Межрегиональная распределительная сетевая компания Юга"

Открытое акционерное общество "Межрегиональная распределительная сетевая компания Юга" было зарегистрировано 28 июня 2007 года. Общество было образовано в рамках реализации очередного, инвестиционного этапа реформирования РАО "ЕЭС России", в ходе которого произошло разукрупнение межрегиональных распределительных сетевых компаний.

ОАО "МРСК Юга" отвечает за транспорт электрической энергии по сетям 110 кВ и ниже на территории шести субъектов Федерации: Краснодарского края, Ростовской, Астраханской и Волгоградской областей, Республик Калмыкия и Адыгея.

Создание ОАО "МРСК Юга" способствует повышению инвестиционной привлекательности распределительного сетевого комплекса Юга России, эффективности управления энергосистемой, надежности и качества электроснабжения потребителей в зоне ответственности.

ОАО "МРСК Юга" обслуживает территорию общей площадью порядка 423 тысяч квадратных километров с численностью населения около 14 миллионов человек. Протяженность воздушных и кабельных линий электропередачи, обслуживаемых Обществом, достигает четверти миллиона километров. Численность персонала - около 23 тысяч человек.

2. Показатели, характеризующие финансовое состояние предприятия

Рыночные условия хозяйствования поставили коммерческие организации (предприятия) перед фактором открытой сферы деятельности в системе неопределенности и повышенного риска.

С расширением круга пользователей учетной информации о финансово-хозяйственной деятельности коммерческих организаций, целью которой является извлечение прибыли, приращение капитала и повышение конкурентоспособности, существенно возрастает интерес участников экономического процесса к объективной и достоверной информации об их финансовом положении и деловой активности. Все субъекты рыночных отношений - собственники, акционеры, инвесторы, аудиторы, банки, биржи, поставщики и покупатели, страховые компании и рекламные агентства - заинтересованы в однозначной оценке финансовой состоятельности, конкурентоспособности и надежности своих партнеров.

Большинство финансовых показателей представлено в бухгалтерской (финансовой) отчетности, каждая стока которой есть финансовый показатель. Именно поэтому для проведения анализа финансового состояния организации используются данные финансовой отчетности:

Бухгалтерский баланс (форма № 1 по ОКУД);

Отчет о прибылях и убытках (форма № 2 по ОКУД);

Отчет о движении денежных средств (форма № 4 по ОКУД);

Приложение к бухгалтерскому балансу (форма № 5 по ОКУД);

другие данные, получаемые при проведении мониторинга финансового состояния предприятия.

Основной целью проведения анализа финансового состояния организации является получение объективной оценки их платежеспособности, финансовой устойчивости, деловой и инвестиционной активности, эффективности деятельности.

Общие показатели:

Среднемесячная выручка (К1) рассчитывается как отношение выручки, полученной предприятием за отчетный период, к количеству месяцев в отчетном периоде:

К1 = 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, где

Т - количество месяцев в рассматриваемом отчетном периоде (в нашем случае 12)

К1 = 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 тыс. руб. /мес.

Организация за год получила выручку в размере 22452378 тысяч рублей, или в среднем за 1 месяц этот показатель составляет 1871031,5 тысяч рублей.

Среднемесячная выручка в размере 1871031,5 тыс. руб. в месяц характеризует объем доходов организации за отчетный 2009 год, определяет основной финансовый ресурс организации, который использует для осуществления хозяйственной деятельности, в том числе для исполнения обязательств перед фискальной системой государства, другими организациями, своими работниками. Так же этот показатель характеризует масштаб бизнеса организации. Доля денежных средств в выручке (К2) рассчитывается как доля средств выручки организации, полученная в денежной форме, по отношению к общему объему выручки:

К2 = 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

К2 =

Данный показатель дополнительно характеризует финансовый ресурс организации с точки зрения его качества (ликвидности). Доля денежных средств, составляющая около 85% в валовой выручке, отражает уровень операций в расчетах и дает представление о конкурентоспособности и уровне ликвидности продукции организации. От величины этого показателя зависит возможность своевременного исполнения обязательств, в том числе исполнение обязательных платежей в бюджет и внебюджетные фонды.

Показатели платежеспособности и финансовой устойчивости

Степень платежеспособности общая (К4) определяется как отношение суммы заемных средств (обязательств) организации к среднемесячной выручке:

К4 = 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

К4 =

Данный показатель характеризует общую ситуацию с платежеспособностью организации, объемами ее заемных средств и сроками возможного погашения задолженности перед кредиторами.

Значение показателя достаточно велико, что говорит нам о нормальной устойчивости.

Коэффициент задолженности по кредитам банков и займам (К5) вычисляется как частное от деления суммы долгосрочных пассивов и краткосрочных кредитов банков и займов на среднемесячную выручку:

К5 = 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

К5 =

Как видно из показателя задолженность составляет 7,24 доли среднемесячной выручки в основном за счет итога по разделу баланса "Долгосрочные обязательства", а именно за счет показателя строки 510 "займы и кредиты".

Коэффициент задолженности другим организациям (К6) вычисляется как отношение суммы обязательств по строкам "поставщики и подрядчики", "векселя к уплате", "задолженность перед дочерними и зависимыми обществами", "авансы полученные", "прочие кредиторы" к среднемесячной выручке. Все эти строки пассива баланса функционально относятся к обязательствам организации перед прямыми кредиторами и ее контрагентами:

К6 = 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

К6 = 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

Доля обязательств организации перед контрагентами составила 3,22 от среднемесячный выручки.

Коэффициент задолженности фискальной системе (К7) вычисляется как отношение суммы обязательств по строкам "задолженность перед государственными внебюджетными фондами" и "задолженность перед бюджетом" к среднемесячной выручке:

К7 = 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, К7 =

Коэффициент внутреннего долга (К8) вычисляется как частное от деления суммы обязательств по стокам "задолженность перед персоналом организации", "задолженность участникам (учредителям) по выплате доходов", "доходы будущих периодов", "резервы предстоящих расходов", "прочие краткосрочные обязательства" на среднемесячную выручку:

К8 = 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

К8 =

В расчете этого показателя весомое значение имеют показатели задолженности перед персоналом и задолженность перед учредителями по выплате доходов, которые могут быть перенесены на следующие периоды в соответствии с учредительными документами и учетной политикой предприятия. Иными словами, эти выплаты могут производится неравными долями в течении отчетного периода и накапливаться.

Степень платежеспособности общая и распределение показателя по виду задолженности представляют собой значение обязательств, отнесенные к среднемесячной выручке организации. Кроме того, эти показатели определяют, в какие средние сроки организация может рассчитаться со своими кредиторами при условии сохранения среднемесячной выручки, полученной в данном отчетном периоде, если не осуществлять никаких текущих расходов, а всю выручку направлять на расчеты с кредиторами.

Степень платежеспособности по текущим обязательствам (К9) определяется как отношение текущих заемных средств (краткосрочных обязательств) организации к среднемесячной выручке:

К9 = 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

К9 = 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

Данный показатель характеризует ситуацию с текущей платежеспособностью организации, объемами ее краткосрочных заемных средств и сроками возможного погашения текущей задолженности организации перед ее кредиторами.

Наша организация может расплатиться со своими краткосрочными обязательствами, в соответствии с расчетом, за пять месяцев. Это говорит нам о средней платежеспособности организации.

Коэффициент покрытия текущих обязательств оборотными активами (К10) вычисляется как отношение стоимости всех оборотных средств в виде запасов, дебиторской задолженности, краткосрочных финансовых вложений, денежных средств и прочих оборотных активов к текущим обязательствам организации:

К10 = 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

К10 =

Текущие обязательства более чем в 1,5 раза покрываются оборотными активами предприятия. Кроме того, показатель характеризует платежные возможности организации при уровне погашения всей дебиторской задолженности (в том числе "невозвратной") и реализации имеющихся запасов (в том числе неликвидов).

Собственный капитал в обороте (К11) вычисляется как разность между собственным капиталом организации и ее внеоборотными активами:

К11 = стр.490 - стр. 190 (ф № 1)

К11 = тыс. руб.

Наличие собственного капитала в обороте (собственных оборотных средств) является одним из важнейших показателей финансовой устойчивости организации. Отрицательное значение показывает, что главным образом оборотные активы сформированы за счет заемных средств.

Доля собственного капитала в оборотных средствах (К12) рассчитывается как отношение собственных средств в обороте ко всей вели

К12 = , К12 =

Показатель характеризует соотношение собственных и заемных оборотных средств и определяет степень обеспеченности хозяйственной деятельности организации собственными оборотными средствами, необходимыми для ее финансовой устойчивости. На примере видно, что собственные средства организации не покрывают стоимость оборотных активов организации, что говорит нам о неспособности обеспечить производство оборотными средствами за счет собственного капитала, не прибегая к займам и кредитам.

Коэффициент автономии (финансовой независимости) (К13) вычисляется как отношение собственного капитала к сумме активов организации:

К13 = 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, К13 =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

Коэффициент автономии, или финансовой независимости, определяется отношением стоимости капитала и резервов организации, очищенных от убытков, к сумме средств организации в виде внеоборотных и оборотных активов. Данный показатель определяет долю активов организации, которые покрываются за счет собственного капитала (обеспечиваются собственными источниками формирования). Оставшаяся доля активов покрывается за счет заемных средств. Следовательно, наша организация на половину покрывает свои активы собственным капиталом.

Показатели эффективности использования оборотного капитала (деловой активности), доходности и финансового результата (рентабельности)

Коэффициент обеспеченности оборотными средствами (К14) вычисляется путем деления оборотных активов организации на среднемесячную выручку и характеризует объем оборотных активов, выраженный в среднемесячных доходах организации, а так же их оборачиваемость:

К14 = 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

К14 =

Данный показатель оценивает скорость обращения средств, вложенных в оборотные активы.

Показатель дополняется коэффициентами оборотных средств в производстве и расчетах, значения которых характеризуют структуру оборотных активов организации.

Коэффициент оборотных средств в производстве (К15) вычисляется как отношение стоимости оборотных средств в производстве к среднемесячной выручке. Оборотные средства в производстве определяются как средства в запасах с учетом НДС минус стоимость товаров отгруженных:

К15 =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, К15 =

Характеризуется оборачиваемость товарно-материальных запасов организации. Товарно-материальные запасы составляют 75% среднемесячной выручки организации.

Значение данного показателя определяется отраслевой спецификой производства и характеризуют эффективность производственной и маркетинговой деятельности организации.

Коэффициент оборотных средств в расчетах (К16) вычисляется как отношение стоимости оборотных средств за вычетом оборотных средств в производстве к среднемесячной выручке:

К16 = 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

К16 =

Коэффициент оборотных средств в расчетах определяет скорость обращения оборотных активов организации, не участвующих в непосредственном производстве. Показатель характеризует в первую очередь средние сроки расчетов с организацией (т.е. почти 7 месяцев) за отгруженную, но еще не оплаченную продукцию, т.е. определяет средние сроки, на которые выведены из процесса производства оборотные средства, находящиеся в расчетах.

Кроме того, коэффициент оборотных средств в расчетах показывает, насколько ликвидной является продукция, выпускаемая организацией, и насколько эффективно организованы взаимоотношения организации с потребителями продукции (товары отгруженные в формуле составили 0 тыс. руб.). Это отражает эффективность политики организации с точки зрения сбора оплаты по продажам, осуществленным в кредит. Рассматриваемый показатель характеризует вероятность возникновения сомнительной и безнадежной дебиторской задолженности и ее списания в результате непоступления платежей, т.е. степень коммерческого риска.

Возрастание данного показателя требует восполнения оборотных средств организации за счет новых заимствований и приводит к снижению платежеспособности организации.

Рентабельность оборотного капитала (К17) вычисляется как отношение прибыли, остающейся в распоряжении организации после уплаты налогов и всех отвлечений, к сумме оборотных средств:

К17 = 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

К17 =

На 1 рубль, вложенный в оборотные активы приходится 0,08 рублей убытка организации. Данный показатель отражает эффективность использования оборотного капитала организации. В данном случае мы видим, что в отчетном году он использовался не эффективно.

Рентабельность продаж (К18) вычисляется как отношение прибыли, полученной в результате реализации продукции, к выручке организации за тот же период:

К18 =

К18 =

Показатель отражает соотношение прибыли от реализации и дохода, полученного организацией в отчетном периоде. В результате реализации продукции (оказании услуг) на 1 рубль получено 0,09 рубля прибыли.

Показатели эффективности использования внеоборотного капитала и инвестиционной активности организации

Эффективность внеоборотного капитала (фондоотдача) (К20) определяется как отношение среднемесячной выручки к стоимости внеоборотного капитала:

К20 = 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, К20 =

Показатель характеризует эффективность использования основных средств организации, определяя, насколько соответствует общий объем имеющихся средств (машин, оборудования, зданий, сооружений, транспортных средств и т.п.) масштабу бизнеса организации. В нашем случае доля выручки во внеоборотных активах составляет 0,07.

Коэффициент инвестиционной активности (К21) вычисляется как отношение суммы стоимости внеоборотных активов в виде незавершенного строительства, доходных вложений в материальные ценности и долгосрочных финансовых вложений к общей стоимости внеоборотных активов:

К21 = 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, К21 =

Рассматриваемое нами предприятие в среднем за отчетный год направило 0,07 рублей с 1 рубля стоимости своих внеоборотных активов на модификацию и усовершенствование собственности и на финансовые вложения в другие организации.

Заключение

В результате проведенного анализа деятельности предприятия за 2009 год можно сделать следующие выводы:

Организация за год получила выручку в размере 22452378 тысяч рублей, доля денежных средств в этой выручке составляет около 85%, из этого следует, что продукция производимая предприятием обладает высокой ликвидностью.

Из анализа показателей платежеспособности и финансовой устойчивости видно, что организация может рассчитаться со своими кредиторами в течение одного года, что говорит о нормальной финансовой устойчивости.

Наша организация может расплатиться со своими краткосрочными обязательствами, в соответствии с расчетом, за пять месяцев. А текущие обязательства более чем в 1,5 раза покрываются оборотными активами предприятия. Это означает хорошую платежеспособность анализируемого предприятия.

Главным образом оборотные активы сформированы за счет заемных средств. Собственные средства организации не покрывают стоимость оборотных активов организации, что говорит нам о неспособности обеспечить производство оборотными средствами за счет собственного капитала, не прибегая к займам и кредитам.

Коэффициент автономии показывает, что наша организация на половину покрывает свои активы собственным капиталом.

Проанализировав показатели эффективности использования оборотного капитала, видно, что товарно-материальные запасы составляют 75% среднемесячной выручки организации. Коэффициент оборотных средств в расчетах показывает, что средние сроки расчетов с организацией за отгруженную, но еще не оплаченную продукцию составляют почти 7 месяцев - на такой срок выведены из процесса производства оборотные средства, находящиеся в расчетах.

Показатель рентабельности оборотного капитала, говорит о том, что в отчетном году он использовался неэффективно, так как убытки составляют 8% от вложенных в оборотные активы средств.

Рентабельность продаж тоже довольно низкая (всего 9%), что вызвано наличием убытков.

Расчет показателя эффективности использования внеоборотного капитала говорит о том, что он используется не эффективно, так как доля выручки во внеоборотных активах составила всего 7%.

В целом динамика развития предприятия положительная. Есть некоторые проблемы с рентабельностью, что вызвано сокращением потребления электроэнергии в связи с продолжающимся спадом промышленного производства в результате финансового кризиса. Также на финансовых результатах Общества отрицательно сказывается резкое увеличение в 2009 году процентных ставок по кредитам.

Список литературы

  1. Налоговый кодекс РФ. Части первая и вторая. Текст с изменениями и дополнениями на 1 января 2010 г. - М.: Эксмо. - 2010. - 832 с.

  2. Положение по бухгалтерскому учету "Учет основных средств" ПБУ 6/01, утверждено приказом Минфина РФ № 26н от 30 марта 2001 года // Справочно-правовая система "Консультант Плюс". - Последнее обновление от 1.12.2009.

  3. Горфинкель В.Я., Швандар В.А. Экономика предприятия. - М.: ЮНИТИ-ДАНА, 2007. - 670 с.

  4. Карлик А.Е., Шухгальбер М.Л. Экономика предприятия: Учебник. - М.: Инфра-М. - 2008. - 432 с.

  5. Ковалев В.В., Ковалев Вит.В., Финансы организаций (предприятий). Электронный учебник. - 2006. - 352с.

Приложение

Похожие работы: